Sandstone Premium InsightsBETA
Powered bySandstone Insights
PSC Insurance Group Limited (PSI)
HOLD

Topping up

Growth strategy gets more fuel

Sector: Financials
Topping up

Need to know:

  • $80m capital raise ease leverage position
  • Non-organic growth profile boosted
  • Could lift EBITDA growth by $10-12m

The raising of new capital for PSC Insurance does two positive things for the company. It eases the balance sheet leverage and boosts the growth profile over the next 18 months.

PSI has launched an $80 million capital raising of new equity at $4.50 per share adding 17.8 million new shares, or about 5.1% of the new total shares on issue. The intended use of the money is for the group’s growth objectives across the Australian and UK Commercial broking landscape.

The balance sheet at the end of 1H22 was within the company’s target net leverage range of 2.0-2.5x, the new capital will provide PSI with the ability to sustain its non-organic growth. Since the start of FY19, PSI has invested $246 million in non-organic growth opportunities.

The extra $80 million could engineer an extra $8-10 million of EBITDA based on sector multiples of 8-10x. But PSI’s penchant for utilising a mix of scrip, cash and deferred payments could stretch this out to $10-12 million of extra EBITDA assuming it is deployed over the next 18 months.

Investment view

Management upgraded its FY22f EBITDA guidance to $87-92 million at the recent 1H22 result with the midpoint implying growth of 25% (2H22 growth of 19%). With the addition of extra capital, we would expect consensus earnings forecasts to gradually impute an incremental increase as the capital is deployed.

PSI has outperformed its local peers SDF and AUB in the last 6 months and is trading on a PE ratio of 27x FY22f eps that is more akin to its US peers.

The new capital will give PSI more muscle to extend its non-organic growth opportunities, but it will take time to implement. We recognise the double digit earnings growth profile remains attractive and this softens our concerns about a slowing medium term growth profile.

Risks to investment view

Slower growth in the core broking and underwriting divisions would impact earnings. A change in insurance markets could lead to lower premiums.

Recommendation

We have retained our Hold recommendation. On balance, the attractive growth profile is set against the premium at which PSI trades compared to SDF and AUB.

Stock overview

Stock overview

Key properties

Key properties

Financial forecasts

Financial forecasts

Share price

Share price

Company overview

PSC Insurance is a diversified insurance services group in Australia, UK and New Zealand.

Disclaimers and Disclosures

Issuer

The information and opinions contained within Sandstone Insights Research were prepared by MST Financial Services Pty Ltd (ABN 54 617 475 180, AFSL 500557) ("MST").

Reliance

Whilst MST make every effort to use reliable, comprehensive information in the construction of its reports, MST make no representation, warranty or undertaking of the accuracy, timeliness or completeness of information in this report. Save for any statutory liability that cannot be excluded, MST and MST employees, representative and agents shall not be liable (whether in negligence or otherwise) for any error or inaccuracy in, or omission from, this advice or any resulting loss suffered by the recipient or any other person.

General Advice

Any advice contained within Sandstone Insights Research is general advice only and has been prepared without taking into account any person’s objectives, financial situation or needs. Any person, before acting on any advice contained within Sandstone Insights Research, should first consider consulting with a financial adviser to assess whether that advice is appropriate for their objectives, financial situation and needs. 

General Disclosures

This report should be read in conjunction with MST Disclaimers and Disclosures and is published in accordance with MST Conflict Management Policy which are available on the MST website: https://www.sandstoneinsights.com.au

Currency of Research

The recommendations made in a Sandstone Insights Research report are current as of the publication date. If you are reading a report materially after publication, it is likely that circumstances will have changed and at least some aspects of the analysis may no longer hold.

Access and Use

Any access to or use of Sandstone Insights Research is subject to the Terms of Use. By accessing or using Sandstone Insights Research you hereby agree to be bound by our Terms and Conditions and hereby liable for any monies due in payment of accessing this service. In addition you consent to us collecting and using your personal data (including cookies) in accordance with MST Privacy Policy, including for the purpose of a) setting your preferences and b) collecting readership data so MST may deliver an improved and personalised service to you. If you do not agree to MST Terms of Use and/or if you do not wish to consent to MST use of your personal data, please do not access this service.

Equities Research Methodology

Please click here for information about MST equities research methodology.