Sandstone Premium InsightsBETA
Powered bySandstone Insights
Reliance Worldwide Corporation Limited (RWC)
HOLD

Tapping into more growth

Acquisition of EZ-FLO

Sector: Industrials
Tapping into more growth

Need to know:

  • Acquiring EZ-FLO International for US$325m
  • Demand conditions are good in USA, APAC and Continental Europe
  • Rising input costs being contained

Reliance Worldwide Corporation announced it will acquire EZ-FLO International, a sensible move that will deploy capital to enhance the company's earnings growth profile. The company's quarterly trading update showed the business is coping with higher input costs and the revenue growth outlook is bright.

Responding to the market's desire for acquisition activity, RWC announced it has agreed to acquire EZ-FLO International, a US manufacturer and distributor of plumbing supplies. The US$325 million price reflects a 12.0x multiple of pro forma adjusted EBITDA before synergies of US$10 million. RWC says the multiple reduces to 7.0x including the expected synergies by FY24f.

EZ-FLO's products are manufactured in China, unlike RWC which principally manufactures its North American products in the US. About half of EZ-FLO's sales are manufactured by its own facilities, 20% by exclusive manufacturers and the balance from non-exclusive third-party providers.

If RWC can successfully integrate this business, it could be more than 10% EPS accretive in year 1 of ownership. RWC has shown an ability to absorb new businesses in the past providing confidence in doing so again.

The company's trading update for the first quarter of FY22f revealed group sales growth of 8.3% and expected margin contraction from rising input costs. The North American business delivered revenue growth of 4.5% but would have been closer to 12% if not for the change in the Lowe's distribution method to a cross-dock approach.

RWC was able to offset some of the EBITDA margin contraction caused by rising input costs, with price increases around 6%. Supply chain impacts on raw materials and components held back sales growth.

The underlying demand profile in North America is tracking strongly and is being supported by better sales growth out of Continental Europe and Asia Pacific.

A risk to the earnings outlook is the potential for currently elevated sales to ease, but this view is not supported by the anecdotal comments from RWC's major US customers.

Investment view

The EZ-FLO acquisition looks positive for RWC with a good growth profile and is a sensible fit for RWC's business. There is some work to do to ensure delivery of the synergies but RWC has a good track record in this regard.

The trading update suggests the existing business is doing well and benefitting from strong demand conditions in North America.

We have retained our Hold recommendation on RWC but with a positive bias given the upbeat trading update.

Investors should note that RWC will begin reporting its financial results in USD at the 1H22 result.

Key Properties

Key Properties

Forecasts

Forecasts

Share Price

Share Price

Company Description

  • Reliance Worldwide Corporation designs, manufactures and supplies water flow and control products and solutions.

Disclaimers and Disclosures

Issuer

The information and opinions contained within Sandstone Insights Research were prepared by MST Financial Services Pty Ltd (ABN 54 617 475 180, AFSL 500557) ("MST").

Reliance

Whilst MST make every effort to use reliable, comprehensive information in the construction of its reports, MST make no representation, warranty or undertaking of the accuracy, timeliness or completeness of information in this report. Save for any statutory liability that cannot be excluded, MST and MST employees, representative and agents shall not be liable (whether in negligence or otherwise) for any error or inaccuracy in, or omission from, this advice or any resulting loss suffered by the recipient or any other person.

General Advice

Any advice contained within Sandstone Insights Research is general advice only and has been prepared without taking into account any person’s objectives, financial situation or needs. Any person, before acting on any advice contained within Sandstone Insights Research, should first consider consulting with a financial adviser to assess whether that advice is appropriate for their objectives, financial situation and needs. 

General Disclosures

This report should be read in conjunction with MST Disclaimers and Disclosures and is published in accordance with MST Conflict Management Policy which are available on the MST website: https://www.sandstoneinsights.com.au

Currency of Research

The recommendations made in a Sandstone Insights Research report are current as of the publication date. If you are reading a report materially after publication, it is likely that circumstances will have changed and at least some aspects of the analysis may no longer hold.

Access and Use

Any access to or use of Sandstone Insights Research is subject to the Terms of Use. By accessing or using Sandstone Insights Research you hereby agree to be bound by our Terms and Conditions and hereby liable for any monies due in payment of accessing this service. In addition you consent to us collecting and using your personal data (including cookies) in accordance with MST Privacy Policy, including for the purpose of a) setting your preferences and b) collecting readership data so MST may deliver an improved and personalised service to you. If you do not agree to MST Terms of Use and/or if you do not wish to consent to MST use of your personal data, please do not access this service.

Equities Research Methodology

Please click here for information about MST equities research methodology.