Sandstone Premium InsightsBETA
Powered bySandstone Insights
Origin Energy Limited (ORG)
HOLD

Strong earnings improvement

EARNINGS UPDATE

Sector: Energy
Strong earnings improvement

Need To Know

  • Large earnings upgrade. Energy Markets EBITDA now $950-1,200m vs $600-730m for FY23
  • Improvement driven by UK energy retail assets and benefit of lower energy prices in the domestic energy business
  • Does it matter given pending takeover of ORG by Brookfield? Almost fully removes any share price downside should the takeover fail to proceed. 
  • With <10% upside to the implied $9.01 takeover price, we downgrade ORG to Hold. 

Does a 60% earnings upgrade get you excited? If it was not for the Brookfield recommended takeover, we would have expected the ORG share price to be up >20% today.  

The spectacular earnings improvement is chiefly due to ORG’s fast-growing UK business Octopus, which has benefited from more stable operating conditions over the UK winter and shoulder period.

Lower coal and gas prices have helped improve the profitability of domestic businesses. This would likely continue into FY24E. 

With the takeover by Brookfield (BN.CA) being the key determinant of the ORG share price, we expect a muted response from this large earnings upgrade.

Earnings improvement reinforces Brookfield’s view on ORG, despite the noise around government intervention and caps on domestic gas prices. Whilst there is limited noise at present from investors, there may be some frustration that ORG is being sold too cheaply.  

For investors, should the Brookfield transaction fail to get all the required approvals, we now see limited downside to the share price given the earnings improvement. ORG’s FY23 earnings guidance is now >30% higher relative to the November market estimates for FY23.

Investment View

So where to from here for ORG? Brookfield is very motivated to acquire Australian utility and infrastructure assets after passing on AGL Energy (AGL) last year, ORG is now firmly in its sights.

In our view, the ~$9.00 price is a knockout price for ORG, despite the three earnings upgrades the company has pushed through since December. The Federal Government’s proposed legislation to influence gas project returns (significantly watered down in April 2023), has the potential to impact the impact the cash flows from ORG. Despite this risk, Brookfield and EIG are fully committed to acquiring Origin Energy.  

Various approvals need to be secured before going to a shareholder vote later this year. Approvals from the ACCC and FIRB remain the most contentious.

We would not be surprised to see the ACCC require some small asset divestments to gain approval, whilst FIRB approval remains a little bit of a lottery. On balance, with Brookfield’s promise to accelerate energy transition expenditure, we expect FIRB will approve.

Using a 0.68 AUDUSD rate, and assuming the deal is closed before November 2023, the Brookfield’s Offer is valued at $9.06. This assumes a 75% franked second-half dividend. This equates to gross total return in the high single digits. A ticking fee of $0.045 per month is payable after November, should the approvals remain outstanding. We downgrade our Rating on ORG from Buy to Hold. 

Risks to Investment View

The key near-term risk would be the failure of the Brookfield takeover to be approved by the various regulatory bodies including FIRB. Proceeds from Brookfield include a portion of USD cash proceeds, which introduces a level of FX risk to the investment in ORG.

If commodity prices fall and consumer demand for electricity and gas declines, ORG’s earnings would decline. Government intervention in energy markets would present a risk to earnings, as does the oncoming transition to renewable energy for ORG's core business. 

Stock Overview

Key Properties

Financial Forecasts

Share Price

Company Overview

Origin Energy is a leading energy retailer and power generation company. ORG explores for natural gas reserves and is increasingly using renewable technologies in its portfolio.

Disclaimers and Disclosures

Issuer

The information and opinions contained within Sandstone Insights Research were prepared by MST Financial Services Pty Ltd (ABN 54 617 475 180, AFSL 500557) ("MST").

Reliance

Whilst MST make every effort to use reliable, comprehensive information in the construction of its reports, MST make no representation, warranty or undertaking of the accuracy, timeliness or completeness of information in this report. Save for any statutory liability that cannot be excluded, MST and MST employees, representative and agents shall not be liable (whether in negligence or otherwise) for any error or inaccuracy in, or omission from, this advice or any resulting loss suffered by the recipient or any other person.

General Advice

Any advice contained within Sandstone Insights Research is general advice only and has been prepared without taking into account any person’s objectives, financial situation or needs. Any person, before acting on any advice contained within Sandstone Insights Research, should first consider consulting with a financial adviser to assess whether that advice is appropriate for their objectives, financial situation and needs. 

General Disclosures

This report should be read in conjunction with MST Disclaimers and Disclosures and is published in accordance with MST Conflict Management Policy which are available on the MST website: https://www.sandstoneinsights.com.au

Currency of Research

The recommendations made in a Sandstone Insights Research report are current as of the publication date. If you are reading a report materially after publication, it is likely that circumstances will have changed and at least some aspects of the analysis may no longer hold.

Access and Use

Any access to or use of Sandstone Insights Research is subject to the Terms of Use. By accessing or using Sandstone Insights Research you hereby agree to be bound by our Terms and Conditions and hereby liable for any monies due in payment of accessing this service. In addition you consent to us collecting and using your personal data (including cookies) in accordance with MST Privacy Policy, including for the purpose of a) setting your preferences and b) collecting readership data so MST may deliver an improved and personalised service to you. If you do not agree to MST Terms of Use and/or if you do not wish to consent to MST use of your personal data, please do not access this service.

Equities Research Methodology

Please click here for information about MST equities research methodology.