Sandstone Premium InsightsBETA
Powered bySandstone Insights
Bank of Queensland Limited (BOQ)
HOLD

Priced for a weaker outlook

Sector: Financials
Priced for a weaker outlook

Need to know:

  • $1.4bn acquisition of Members Equity (ME) in 2021 increases BOQ asset base by ~50%
  • BOQ's return on equity improvement via ME acquisition remains unclear.
  • Share price suggests deep earnings correction is now being priced in at 0.65x P/B, 8.5x PER.

Investment view

Regional banking exposure. Over time BOQ has progressively become less QLD centric. Post the ME acquisition in 2021, QLD exposure drops from 42% to 31%. QLD has typically offered stronger growth vs NSW/VIC, but with higher lending over the cycle.

Lacking scale. BOQ’s lack of scale vs the major banks restricts BOQ’s ability to earn outsized returns on equity. This leaves BOQ vulnerable at the bottom of the cycle to generating sub-par returns. BOQ has failed to hold market share over the last decade, seeing its market share of home lending fall from 1.9% to 1.5%, pre-ME acquisition. Members Equity (ME) acquisition lifts market share to 2.4%. 1Q21 acquisition of Victorian-based ME from a consortium of industry super funds for $1.4bn. BOQ paid 1.05x Price to Book (P/B), implying 11.9x PER or 8.0x PER (FY20A) including synergies. The transaction is transformative for BOQ; adds ~1.0% point market share; ~$110m to cash earnings. A $1.4bn equity raising added 30% increase in market cap, and increased shares on issue by 37%.

Did BOQ overpay for ME? The market has remained circumspect of the benefits of ME to BOQ. Whilst additive to scale, EPS accretion is reliant on synergies. The market is currently giving no benefit to any improvement to BOQ’s ROE over the medium term. At the time of acquisition, BOQ had to pay a ~15% P/B premium to acquire ME vs. BOQ’s P/B 0.9x. This now looks like an expensive acquisition relative to BOQ’s current P/B of 0.65x.

Can ME return to prior levels of growth? ME’s growth stalled over FY19-20A primarily due to APRA regulatory issues, which was primarily a function of sub-scale systems. It remains unclear as to whether BOQ ownership will allow ME to return to above-market growth in lending.

Economic cycle/house prices remain the bigger picture. Over the coming 12 months, the primary debate on BOQ will be the impact of lower house prices and lower credit growth on earnings. Both have historically provided a headwind to the BOQ share price in prior cycles.

Hold. Valuation multiples approaching trough cycle levels. BOQ share price has fallen ~35% since late 2021 as concerns around ME, higher interest rates, and a broad sector de-rating across bank stocks have weighed on the share price.

This leaves BOQ trading at ~0.65x P/B, PER of ~8.5x, and a dividend yield of ~7.5%, which historically are close to trough like valuation measures.

A more positive stance on BOQ would require greater certainty on the outlook for rising interest rates, falling house prices and the resulting slow-down in credit growth. BOQ’s historic PER premium to regional peer BEN has now reversed to be at 2.0x PER point discount, suggesting stronger relative value in BOQ vs Sell rated Bendigo and Adelaide Bank (BEN).

Risks to investment view

Upside risks relate to mortgage repricing and stronger than expected levels of credit growth. Better than expected integration and earnings from ME acquisition.

Key downside risks include further deterioration in interest margins, intensifying lending competition, material slowing in credit growth. A significant and rapid fall in house prices driven by higher interest rates would present downside risk to the share price.

FIGURE 1: BOQ PAID A +15% PREMIUM FOR MEMBERS EQUITY IN 2021 and FIGURE 2: BOQ LOAN GROWTH HAS TRAILED THAT OF BENDIGO BANK SINCE 2017

FIGURE 3: BOQ RETURN PROFILE COULD REMAIN SUBPAR OVER 2023-24 IF HOUSING CREDIT SLOWS and FIGURE 4: BOQ EPS GROWTH LAGS THE SECTOR DESPITE THE ACQUISITION OF ME BANK

FIGURE 5: BOQ PER AT 8.5X APPROACHING LEVELS OF PRIOR TROUGHS and FIGURE 6: BOQ PER REL HAS DERATED SINCE THE ACQUISITION OF ME BANK

FIGURE 7: DIVIDEND YIELD BASED ON 70% PAYOUT RATIO IN 2022, LOWER THAN 90% PRE-COVID and FIGURE 8: P/B MEASURES AT TROUGH LEVELS OF 0.65X, SUGGESTS A LOT OF BAD NEWS IS REFLECTED IN THE PRICE

Stock overview

Stock overview

Key properties

Key properties

Financial forecasts

Financial forecasts

Share price

Share price

Company overview

Bank of Queensland is an Australian regional Bank.

Disclaimers and Disclosures

Issuer

The information and opinions contained within Sandstone Insights Research were prepared by MST Financial Services Pty Ltd (ABN 54 617 475 180, AFSL 500557) ("MST").

Reliance

Whilst MST make every effort to use reliable, comprehensive information in the construction of its reports, MST make no representation, warranty or undertaking of the accuracy, timeliness or completeness of information in this report. Save for any statutory liability that cannot be excluded, MST and MST employees, representative and agents shall not be liable (whether in negligence or otherwise) for any error or inaccuracy in, or omission from, this advice or any resulting loss suffered by the recipient or any other person.

General Advice

Any advice contained within Sandstone Insights Research is general advice only and has been prepared without taking into account any person’s objectives, financial situation or needs. Any person, before acting on any advice contained within Sandstone Insights Research, should first consider consulting with a financial adviser to assess whether that advice is appropriate for their objectives, financial situation and needs. 

General Disclosures

This report should be read in conjunction with MST Disclaimers and Disclosures and is published in accordance with MST Conflict Management Policy which are available on the MST website: https://www.sandstoneinsights.com.au

Currency of Research

The recommendations made in a Sandstone Insights Research report are current as of the publication date. If you are reading a report materially after publication, it is likely that circumstances will have changed and at least some aspects of the analysis may no longer hold.

Access and Use

Any access to or use of Sandstone Insights Research is subject to the Terms of Use. By accessing or using Sandstone Insights Research you hereby agree to be bound by our Terms and Conditions and hereby liable for any monies due in payment of accessing this service. In addition you consent to us collecting and using your personal data (including cookies) in accordance with MST Privacy Policy, including for the purpose of a) setting your preferences and b) collecting readership data so MST may deliver an improved and personalised service to you. If you do not agree to MST Terms of Use and/or if you do not wish to consent to MST use of your personal data, please do not access this service.

Equities Research Methodology

Please click here for information about MST equities research methodology.