Sandstone Premium InsightsBETA
Powered bySandstone Insights
Perpetual (PPT)
HOLD

Pendal cost issues

3Q23 BUSINESS UPDATE AND MERGER UPDATE

Sector: Financials
Pendal cost issues

Need To Know

  • Net-flows and FUM holding up despite some minor fade away from Pendal contribution 
  • Pendal Cost blowout implies little upside from the deal in FY24 
  • Consensus EPS downgrades have been put through for FY23

Perpetual came out with its 3Q23 Business update and gave some insight to how the merger with Pendal has been progressing. 

Whilst the updates included a lot of positive news around what the company has achieved throughout the merger process, it also highlights that there is a material cost blowout in the Pendal business. 

PPT noted that its underlying cost base should be up ~6% excluding PDL. Including PDL, the underlying cost base is expected to rise between 37-39%. If we annualise the cost base for PDL, it comes out at ~A$201m (pre-synergies) which is ~16% ahead of PDL’s cost base a year ago. 

With PDL’s FUM being lower today than it was 12 months ago, its arguable that costs should also be lower today. As we see it, the cost blowout will likely limit the upside that PPT will achieve post-merger. 

PDL’s contribution to PPT’s FY24 EBITDA is expected to be roughly half of what it was in FY22 (~$140m). Representing a ~16x EV/EBITDA multiple vs PPT at 9x FY24e.

Investment View

Share prices of asset managers need to see a period of positive fund inflows and risk-on-market sentiment to outperform the market. 

Some outflow risk remains post-merger and given the accounting change, we won’t know how the net flows and FUM impact earnings until the FY23 result. Given the suggested cost blowout and lower FUM, we see it as unlikely that PDL go over and above on earnings contribution. 

PPT's track record of M&A over the last 5-years is patchy at best. The EPS has deteriorated by double-digit percentages along with a material increase in net debt. With the lower contribution from PDL in FY24, there remains the possibility that this merger follows suit. 

It remains difficult to get overwhelmingly negative on the stock given its trading at more than a 2 standard deviation discount to its long-term PER. 

For now, we re-iterate our Hold rating. 

Risks to Investment View

The key risks for PPT include regulatory and compliance issues, key person retention (across key fund brands) and integration risks around the various acquisitions including the recently completed PDL acquisition. There are also risks around the various fund performance, particularly if it leads to FUM outflows. 

Stock Overview

Key Properties

Financial Forecasts

Share Price

Company Overview

PPT is a global financial services company operating in asset management, financial advisory and trustee services. It recently completed an acquisition of PDL.

Disclaimers and Disclosures

Issuer

The information and opinions contained within Sandstone Insights Research were prepared by MST Financial Services Pty Ltd (ABN 54 617 475 180, AFSL 500557) ("MST").

Reliance

Whilst MST make every effort to use reliable, comprehensive information in the construction of its reports, MST make no representation, warranty or undertaking of the accuracy, timeliness or completeness of information in this report. Save for any statutory liability that cannot be excluded, MST and MST employees, representative and agents shall not be liable (whether in negligence or otherwise) for any error or inaccuracy in, or omission from, this advice or any resulting loss suffered by the recipient or any other person.

General Advice

Any advice contained within Sandstone Insights Research is general advice only and has been prepared without taking into account any person’s objectives, financial situation or needs. Any person, before acting on any advice contained within Sandstone Insights Research, should first consider consulting with a financial adviser to assess whether that advice is appropriate for their objectives, financial situation and needs. 

General Disclosures

This report should be read in conjunction with MST Disclaimers and Disclosures and is published in accordance with MST Conflict Management Policy which are available on the MST website: https://www.sandstoneinsights.com.au

Currency of Research

The recommendations made in a Sandstone Insights Research report are current as of the publication date. If you are reading a report materially after publication, it is likely that circumstances will have changed and at least some aspects of the analysis may no longer hold.

Access and Use

Any access to or use of Sandstone Insights Research is subject to the Terms of Use. By accessing or using Sandstone Insights Research you hereby agree to be bound by our Terms and Conditions and hereby liable for any monies due in payment of accessing this service. In addition you consent to us collecting and using your personal data (including cookies) in accordance with MST Privacy Policy, including for the purpose of a) setting your preferences and b) collecting readership data so MST may deliver an improved and personalised service to you. If you do not agree to MST Terms of Use and/or if you do not wish to consent to MST use of your personal data, please do not access this service.

Equities Research Methodology

Please click here for information about MST equities research methodology.