Sandstone Premium InsightsBETA
Powered bySandstone Insights
Northern Star Resources (NST)
BUY

Milling about

RESULTS ANALYSIS

Sector: Materials
Milling about

Need To Know

  • Buyback ($300m) extended 12 months, dividend increased.
  • Growth projects at Kalgoorlie, Yandal and Pogo will drive production to 2moz pa by FY29.
  • Balance sheet has net cash and room for further capital management.

Results overview:

Cash earnings $1.2bn, free cash flow $359m

Underlying EBITDA $1.5bn, Net Profit $585m

Share buyback extended to $300m ($127m complete)

Full year Dividend 26.5cps

Produced 1,563koz gold in-line with guidance, FY24 guidance 1.6-1.75Moz

A record year of cash earnings has prompted the Board to extend the buyback and lift the final dividend for shareholders. With the result largely understood from the recent production result, the only surprise was a writeback of stockpiles at Kalgoorlie worth $437m. This was a consequence of the Kalgoorlie Mill expansion project making the stockpile viable again and will make a valuable contribution to the project in years to come.

FY24 guidance was pre-released. Production will be 1,600-1,750moz which seems conservative in our view, in light of the 5-year growth plan to achieve 2moz each year.

The balance sheet remains very strong with net cash of $362m and the growth plans fully funded.

Outlook. The Mill expansion is the centrepiece of the growth strategy. Capacity will almost double to 27mtpa (from 13mtpa) at a project cost of $1.5bn over three years, plus a two year ramp-up. The expansion will add about 250koz pa of production in the medium term.

The Mineral Resource supports a mine life in excess of 20 years at KCGM at the expanded processing rate. NST says the mill expansion will not interrupt operational cash during construction.

It is worth remembering that NSTR is not reliant on just the Kalgoorlie operations, large as they may be. The Yandal and Pogo (Alaska) operations are significant contributors to  group earnings and growth. Yandal will expand to 600kozpa with its own mill expansion. Pogo will expand to 300kozpa by FY26 with a mill expansion and mine optimisation.

Investment View

NST has a high quality portfolio of assets capable of delivering production growth, margin improvement and high-returning brownfield investment. The company has various opportunities to expand existing assets and make acquisitions and/or capital management decisions.

With an average mine life over 10 years and a solid track record of resource development, NST is poised to generate very healthy cash margins and free cashflow.

NST is targeting gold production to reach 2.0Moz by FY26f from approximately 1.6Moz in FY23f. The KCGM mill expansion will add ~250kozpa when fully operational in FY29f.

Three key catalysts will drive the share price: (1) a mill expansion at KCGM to access the large stockpile of ore and improve efficiency (now underway) (2) the Pogo expansion in Alaska and (3) further opportunities for acquisitions and capital management.

At 6.3x EV/EBITDA, NST is trading close to the Australian and international average multiple of 7.0x but has a superior outlook for free cash flow yield, in our view.

Risks to Investment View

Development and execution risks of expansion projects are key factors. If the global economy avoids a protracted or severe downturn (recession), the gold price may underperform.

Recommendation

We have retained our BUY recommendation.

Stock Overview

Key Properties

Financial Forecasts

Share Price

Company Overview

NST is an Australian gold mining company with operations in Australia and North America. It engages in exploration, development, mining, processing, and sale of refined gold.

Disclaimers and Disclosures

Issuer

The information and opinions contained within Sandstone Insights Research were prepared by MST Financial Services Pty Ltd (ABN 54 617 475 180, AFSL 500557) ("MST").

Reliance

Whilst MST make every effort to use reliable, comprehensive information in the construction of its reports, MST make no representation, warranty or undertaking of the accuracy, timeliness or completeness of information in this report. Save for any statutory liability that cannot be excluded, MST and MST employees, representative and agents shall not be liable (whether in negligence or otherwise) for any error or inaccuracy in, or omission from, this advice or any resulting loss suffered by the recipient or any other person.

General Advice

Any advice contained within Sandstone Insights Research is general advice only and has been prepared without taking into account any person’s objectives, financial situation or needs. Any person, before acting on any advice contained within Sandstone Insights Research, should first consider consulting with a financial adviser to assess whether that advice is appropriate for their objectives, financial situation and needs. 

General Disclosures

This report should be read in conjunction with MST Disclaimers and Disclosures and is published in accordance with MST Conflict Management Policy which are available on the MST website: https://www.sandstoneinsights.com.au

Currency of Research

The recommendations made in a Sandstone Insights Research report are current as of the publication date. If you are reading a report materially after publication, it is likely that circumstances will have changed and at least some aspects of the analysis may no longer hold.

Access and Use

Any access to or use of Sandstone Insights Research is subject to the Terms of Use. By accessing or using Sandstone Insights Research you hereby agree to be bound by our Terms and Conditions and hereby liable for any monies due in payment of accessing this service. In addition you consent to us collecting and using your personal data (including cookies) in accordance with MST Privacy Policy, including for the purpose of a) setting your preferences and b) collecting readership data so MST may deliver an improved and personalised service to you. If you do not agree to MST Terms of Use and/or if you do not wish to consent to MST use of your personal data, please do not access this service.

Equities Research Methodology

Please click here for information about MST equities research methodology.