Sandstone Premium InsightsBETA
Powered bySandstone Insights
Ampol Limited (ALD)
BUY

Mark of the year

1H22 RESULT

Sector: Energy
Mark of the year

Need to know:

  • Group EBITDA $927m, 5% ahead of consensus
  • Lytton Refinery EBIT $444m on the back of a large refining margin for the period
  • Non-Lytton F&I EBIT $172.9, up 28.7% on pcp
  • Interim dividend 120cps, 20% ahead of consensus

Ampol’s cracking half-year result has the company barrelling headlong towards a very large share buyback. The market is asleep at the wheel here valuing the company at just 10x FY22f EPS and a 5.7% dividend yield.

ALD’s 1H22 group RCOP EBITDA of $927 million was about 5% ahead of consensus. The 1H22 net profit of $471 million was an exceptionally strong result, fabricated on the back of a Lytton Refining Margin (LRM) that reached extraordinary heights (Figure 1)and a surprisingly good non-Lytton F&I (Fuels and Infrastructure) EBIT of $172.9 million (2Q22 $109m).

Only Convenience Retail modestly spoiled the outcome as a softer 2Q22 of $50 million EBIT brought the 1H22 retail EBIT to $127.3 million, down 14.8% on last year.

Z Energy contributed two months of EBIT at $13.7 million, which included ~$7 million of one-off costs. ALD remains confident it can achieve NZ$60-80 million of synergies.

The July LRM has come back to US$16.46/bbl after the US$35/bbl seen through May and June. Assuming an average long term refining margin of US$12.50/bbl, and net debt heading towards a (lease adjusted) $2.6 billion by year end, leverage would be close to 1.4x. ALD’s target range is 2.0-2.5x. Even assuming ALD’s refining earnings came down to the Government support level, leverage would land near 1.5x in FY23f leaving a gap of ~$700 million back to the bottom end of the target range. If an average long term refining margin of US$12.50/bbl is achieved, leverage at the end of FY23f would be just 1.2x leaving scope for a buyback in the order of $1.4 billion or about 17% of ALD’s market capitalisation. We note ALD has about $600 million of franking credits available for distribution.

Investment view

Last year’s AFL Premiers, the Melbourne Demons, had not won a flag since 1964 and yet they turned their fortunes around. ALD won’t win an AFL flag but its performance so far in FY22 has them on track for a finals placing as one of the ASX’s best performers in 2022, surely. The $471 million of RCOP net profit in 1H22 was more than the prior 18 months combined.

The July LRM was mildly disappointing , but the recent rise of crack spreads once again (for diesel particularly) has the August marker on alert for a better number. Consensus numbers suggest 2H22 LRM at US$18/bbl.

Figure 1: group (rcop) ebit and refining margin

Figure 2: 1H22 group (rcop) ebit

Stock overview

Key properties

Financial Forecasts

Share Price

Company overview

Ampol Australia is an independent transport fuel company. It owns and operates the Lytton Refinery in Queensland. ALD has acquired Z Energy in New Zealand for NZ$2bn. In total, ALD will have approximately 2,400 sites supplying ~23.5 BL of fuel pa.

Disclaimers and Disclosures

Issuer

The information and opinions contained within Sandstone Insights Research were prepared by MST Financial Services Pty Ltd (ABN 54 617 475 180, AFSL 500557) ("MST").

Reliance

Whilst MST make every effort to use reliable, comprehensive information in the construction of its reports, MST make no representation, warranty or undertaking of the accuracy, timeliness or completeness of information in this report. Save for any statutory liability that cannot be excluded, MST and MST employees, representative and agents shall not be liable (whether in negligence or otherwise) for any error or inaccuracy in, or omission from, this advice or any resulting loss suffered by the recipient or any other person.

General Advice

Any advice contained within Sandstone Insights Research is general advice only and has been prepared without taking into account any person’s objectives, financial situation or needs. Any person, before acting on any advice contained within Sandstone Insights Research, should first consider consulting with a financial adviser to assess whether that advice is appropriate for their objectives, financial situation and needs. 

General Disclosures

This report should be read in conjunction with MST Disclaimers and Disclosures and is published in accordance with MST Conflict Management Policy which are available on the MST website: https://www.sandstoneinsights.com.au

Currency of Research

The recommendations made in a Sandstone Insights Research report are current as of the publication date. If you are reading a report materially after publication, it is likely that circumstances will have changed and at least some aspects of the analysis may no longer hold.

Access and Use

Any access to or use of Sandstone Insights Research is subject to the Terms of Use. By accessing or using Sandstone Insights Research you hereby agree to be bound by our Terms and Conditions and hereby liable for any monies due in payment of accessing this service. In addition you consent to us collecting and using your personal data (including cookies) in accordance with MST Privacy Policy, including for the purpose of a) setting your preferences and b) collecting readership data so MST may deliver an improved and personalised service to you. If you do not agree to MST Terms of Use and/or if you do not wish to consent to MST use of your personal data, please do not access this service.

Equities Research Methodology

Please click here for information about MST equities research methodology.