Stockland Corp Limited (SGP)
HOLD

Honey, I shrunk the house

Sector: Real Estate

RESULT ANALYSIS

Need To Know

  • Strong result. Solid beat on FY23 earnings, DPS in-line and ROIC at the top end of the target range
  • FY24 Guidance in-line. Settlements expected to be flat on FY23 (at the midpoint). Average lot size shrunk by ~6% to lift affordability.
  • P/FFO remains at a premium to long term average. FFOps growth outlook weakest of AREITs

Result Overview:

FFOps (post-tax) 35.6cps vs 34.2cps consensus (~4% beat)

DPS 26.2cps in-line with consensus

ROIC 18%, at the top end of the 14-18% ROIC target range. 

NTA down ~1.6% to A$4.24 (close to parity of current share price)

Master planned communities (MPC) Settlements 5403 vs “approximately 5500” target

Investment Implications

A strong result. FFOps ~4% beat and DPS in-line. To drive affordability SGP has decreased its average land package size by roughly ~6%. The affordability mix of 4Q23 increased to ~34% (up from ~22% in FY22). This has been a positive contributor to SGP gaining market share and is expected to be a major opportunity moving into the future, specifically due to the return of immigration. 

MPC Settlements of 5403 was marginally below the FY23 target range (~5500). 4Q settlements were flagged as weaker due to increased cancellations. FY24 guidance is 5200-5600 with a larger 2H23 settlement skew than FY23. Current contracts on hand should account for ~3800 settlements. Management expect similar settlement performance from 4Q should be seen over the next couple quarters. 

Land Lease Communities (LLC) settlements were 382, continuing to display strength in operations from the LLC business. The group has 387 contracts on hand for FY24 which represents ~90% of target for FY24 (400-450).

Balance sheet position is robust: Gearing 21.9% (down from 23.4%), Liquidity is A$1.6bn. NTA down ~1.6% from 1H23. Hedging is at ~60% which is at the lower end verses its peers. Management suggested that they have not made any additional contributions to group hedging since the ~A$600m in January. We don't see the balance sheet as an issue.  

FY24 Guidance

This was first period of guidance being split out into pre-tax FFOps and tax expense guidance (e.g. not providing post-tax FFOps). in our view this gives the group a bit of wiggle room given there is both a range on tax and FFOps (pre-tax). 

FY24 Guidance metrics: 

  • FFOps pre-tax 34.5cps to 35.5cps 
  • Tax expense expected to be high single digit % of pre-tax FFO. 
  • DPS pay-out ratio 75%-85% of post-tax FFOps.
  • FY24 MPC development operating margin of low 20%’s (26% FY23)
  • FY24 Settlement of 5200-5600 (vs 5400 in FY23) with larger 2H settlement and FFO skew than FY23. 

FY24 Guidance assumptions:

Assuming a tax rate of ~7.5% (midpoint of high-single-digit), the post-tax FFOps is estimated to be approximately 32.4cps which is ~1% ahead of consensus (32cps). 

For the DPS, taking the midpoint of the 75%-85% and applying it to the assumed post-tax FFOps suggests a FY24 DPS of ~25.9cps, which is in-line with consensus. 

Investment View

A strong result with clear tailwinds coming from increasing affordability. We believe the market will still have some questions about the groups ability to meet FY24 settlement guidance. 

Despite the strong result, SGP still trades at a ~1SD premium to its long term average P/FFO, making it the most expensive of the AREITs. Consensus is forecasting a 3yr forward FFOps CAGR of -4% which is at the bottom end of the AREIT's. Given the valuation and lower than peer growth expectations its difficult to see value at current levels.

 We re-affirm our Hold rating.

Figure 1: Shrinking average lot size contributing to an increase in market share as affordability becomes a greater focus from the market

Figure 2: SGP provides the lowest discount to Book value as well as the lowest 3yr FFOps CAGR.

Figure 3: SGP trades at the largest premium to its long-term average P/FFO.

View the latest Research Report

Stock Overview

Share Price

Company Overview

SGP is an Australia-based creator and curator of connected communities. SGP develops, funds, owns, operates, and manages its residential and commercial property assets.

Disclaimers and Disclosures

Issuer

The information and opinions contained within Sandstone Insights Research were prepared by MST Financial Services Pty Ltd (ABN 54 617 475 180, AFSL 500557) ("MST").

Reliance

Whilst MST make every effort to use reliable, comprehensive information in the construction of its reports, MST make no representation, warranty or undertaking of the accuracy, timeliness or completeness of information in this report. Save for any statutory liability that cannot be excluded, MST and MST employees, representative and agents shall not be liable (whether in negligence or otherwise) for any error or inaccuracy in, or omission from, this advice or any resulting loss suffered by the recipient or any other person.

General Advice

Any advice contained within Sandstone Insights Research is general advice only and has been prepared without taking into account any person’s objectives, financial situation or needs. Any person, before acting on any advice contained within Sandstone Insights Research, should first consider consulting with a financial adviser to assess whether that advice is appropriate for their objectives, financial situation and needs. 

General Disclosures

This report should be read in conjunction with MST Disclaimers and Disclosures and is published in accordance with MST Conflict Management Policy which are available on the MST website: https://www.sandstoneinsights.com.au

Currency of Research

The recommendations made in a Sandstone Insights Research report are current as of the publication date. If you are reading a report materially after publication, it is likely that circumstances will have changed and at least some aspects of the analysis may no longer hold.

Access and Use

Any access to or use of Sandstone Insights Research is subject to the Terms of Use. By accessing or using Sandstone Insights Research you hereby agree to be bound by our Terms and Conditions and hereby liable for any monies due in payment of accessing this service. In addition you consent to us collecting and using your personal data (including cookies) in accordance with MST Privacy Policy, including for the purpose of a) setting your preferences and b) collecting readership data so MST may deliver an improved and personalised service to you. If you do not agree to MST Terms of Use and/or if you do not wish to consent to MST use of your personal data, please do not access this service.

Equities Research Methodology

Please click here for information about MST equities research methodology.