Sandstone Premium InsightsBETA
Powered bySandstone Insights
Challenger Limited (CGF)
BUY

Four Areas of Surprise

COMPANY ANALYSIS

Sector: Financials
Four Areas of Surprise

Need To Know

  • CGF share price is down 15% in 2023, driven by fears of potential investment losses 
  • We see four areas of positive surprise, which present upside risk to the CGF share price
  • 11x PER FY24E, with the prospect of +20% pre-tax profit growth in FY24E, the share price is mispriced in our view
  • Catalyst: guidance for FY24 at Aug FY23 Results

The 15% fall in the CGF share price this year is primarily due to investor concerns that rising corporate yield spreads and potential corporate defaults will negatively impact the CGF’s investment portfolio resulting in investment losses. 

In our view, these concerns are overplayed. We see a clear opportunity in CGF share price at $6.30. In our view, CGF can grow pre-tax income >20% in FY24E, well ahead of consensus estimates which currently factor in ~15% growth. 

Four Areas of Surprise 

The market is currently assuming CGF pre-tax income in FY24E is $594m. We see the potential for pre-tax income to be >$620m, up $105m or 20% on FY23E. The four areas of surprise relative to the market are:

  • Higher interest rates
  • Removal of Challenger Bank losses
  • Return of Funds Management contribution
  • Life Book returns to net growth 

As a reminder, CGF pre-tax ROE guidance is for the RBA Cash Rate +12%. Given the interest rate rises over the last 13 months, this implies a>30% uplift in earnings just from higher interest rates.

Higher interest rates come a at time when retail annuity sales are accelerating, whilst the new leadership team continue to make efforts to simplify both the business and message for investors. We anticipate a continued expansion in the COE (Cash Operating Earnings). 

CGF normally gives year-ahead guidance at the FY Results in August. Reminding the market of just how significant the rates leverage is likely to be a key positive share price catalyst for CGF in our view.

Investment View

The last few years of low-interest rates have been tough for CGF, but these conditions have started to reverse, and we can now see CGF gaining the benefit of higher interest rates. New management continues to simplify the business, which we are supportive of. 

The share price can trade on higher earnings multiples if the business can consistently earn its ROE target (RBA cash rate + 12%), something the market does not currently factor in. We rate CGF a Buy. 

Four Areas of Surprise

1: INTEREST RATE LEVERAGE ONLY PARTIALLY IN FY24E EARNINGS

Higher interest rates remain the most significant tailwind for FY24E earnings. CGF guides to an ROE target of the cash rate + 12%, which consensus estimates do not have CGF meeting in FY23E or FY24E. 

We believe investors are overlooking the positive earnings leverage to higher rates. 

Over the past 13 months, the RBA has put through ~3.95% points of interest rate increases, which we estimate takes ~2 years to fully feed into the CGF profit before tax (PBT) line. 

For every 0.25% the RBA puts through in rate rises, we estimate a ~$10m benefit for the PBT. 

We expect ~45% of the interest rate benefit to fall into FY24E, contributing to an estimated ~A$75m PBT uplift. Further interest rate rises would only add to this benefit (we expect a further +0.25% rise in this RBA cycle).  

We have excluded from our analysis any benefit higher interest rates provide to annuity sales, which have accelerated through 2022/23.

Figure 1: Higher cash rates take ~2 years to flow through to CGF earnings

2: REMOVAL OF CHALLENGER BANK LOSSES

CGF’s simplification program sees the divestment of the ‘Challenger Bank’ to Heartland Group (HGH) for $36m. The Bank was subscale, historically being loss-making at ~$10m PBT in FY21 and FY23.

The sale process is expected to complete in 1H24, which will see $10m pa losses removed.

An additional benefit of the sale is the release of the $100m of capital, of which $90m has already occurred. In our analysis, we do not assume any additional earnings from the redeployment of this capital.

3: FUNDS MANAGEMENT EARNINGS HEADWINDS EASE 

CGF’s Fidante Funds Management experienced a ~$17m earnings headwind in FY23 as earnings fell from $83m in FY24 to $66m. The key driver of this was the loss of two mandates, which resulted in close to $11bn of new outflows. The loss of FUM was split ~$5bn from the CGF sale of Whitehelm Capital (infrastructure investors), with $6bn from the redemption of a low-margin institutional investor. Total FUM stands at $96bn.  

In our view, the large one-off net outflows are not likely to repeat in FY24, whilst margins should improve. CGF’s 4Q23 net inflows up until early March were the highest in 2 years at >$2bn.

4: INVESTMENT PORTFOLIO IS LESS SUSCEPTIBLE TO CREDIT MARKET MELTDOWN

Over the past 6 years, CGF has made notable changes in de-risking the investment portfolio. In our view, as it currently stands the investment portfolio is significantly less susceptible to the impacts of a credit market meltdown.

The Group has decreased its direct property, equity, and infrastructure exposure which were segments that are heavily exposed to market volatility. Lowering these segments' exposure has played out well over the past 12 months and should play out well whilst interest rates are increasing.

The introduction of an Alternatives allocation (private equity, CAT bonds, absolute return funds) also reduces the proportion of the Life Book exposed to daily liquidity (and volatility). Whilst exposure to corporate credit has remained relatively static, today >75% of book exposure is investment grade or better.

We believe the market still has a view of CGF’s Investment portfolio as it was 6 years ago, viewing it as a higher risk than it is. Having cash and asset-backed securities as the majority of the portfolio makes CGF a much more appealing business today than it was in FY16 in our view.

Figure 2: FY16 Life Book Portfolio 

Figure 3: FY22 Life Book Portfolio 

Figure 4: Earnings bridge into FY24 PBT earnings. 

INVESTOR DAY FEEDBACK | 30 MAY 2023

Challengers’ investor day highlighted improving operational conditions. The full impact of interest rates is expected to continue to provide an earnings benefit well into 2025. Guidance was updated to be “slightly above” the midpoint.

CGF expects life book growth to resume in FY24 due to reduced maturities and an increase in retail sales growth. The digital refresh for both the front and back end should also increase the ease of access for the annuity’s product.  

The sale of the bank continues to progress with an additional A$40m capital release completed during the period. This marks a total of A$90m which has been released with an expected A$10m to be released post-completion.

Commercial property valuations are expected to come down ~5% on June 30 revaluations. We note that the impact is less significant for the group given property exposure has been significantly reduced over the past ~7 years.  

INVESTMENT VIEW 

The last few years of low-interest rates have been tough for CGF, but these conditions have started to reverse, and we can now see CGF gaining the benefit of higher interest rates. New management continues to simplify the business, which we are supportive of. 

The share price can trade on higher earnings multiple if the business can consistently earn its ROE target (RBA cash rate + 12%), something the market does not currently factor in. 

We are buyers of CGF given the pathway to improved earnings (and ROE) from clearing macro headwinds and improving operational performance. We rate CGF a Buy.

Figure 5: US banking crisis has resulted in the CGF share price underperforming the market by 20%, despite two RBA cash rate hikes since March. 

Figure 6: CGF PER 11x, 1SD below the long-term average. 

Stock Overview

Key Properties

Financial Forecasts

Share Price

Company Overview

CGF is a global investment manager offering retirement services and managing equity mutual funds.

Disclaimers and Disclosures

Issuer

The information and opinions contained within Sandstone Insights Research were prepared by MST Financial Services Pty Ltd (ABN 54 617 475 180, AFSL 500557) ("MST").

Reliance

Whilst MST make every effort to use reliable, comprehensive information in the construction of its reports, MST make no representation, warranty or undertaking of the accuracy, timeliness or completeness of information in this report. Save for any statutory liability that cannot be excluded, MST and MST employees, representative and agents shall not be liable (whether in negligence or otherwise) for any error or inaccuracy in, or omission from, this advice or any resulting loss suffered by the recipient or any other person.

General Advice

Any advice contained within Sandstone Insights Research is general advice only and has been prepared without taking into account any person’s objectives, financial situation or needs. Any person, before acting on any advice contained within Sandstone Insights Research, should first consider consulting with a financial adviser to assess whether that advice is appropriate for their objectives, financial situation and needs. 

General Disclosures

This report should be read in conjunction with MST Disclaimers and Disclosures and is published in accordance with MST Conflict Management Policy which are available on the MST website: https://www.sandstoneinsights.com.au

Currency of Research

The recommendations made in a Sandstone Insights Research report are current as of the publication date. If you are reading a report materially after publication, it is likely that circumstances will have changed and at least some aspects of the analysis may no longer hold.

Access and Use

Any access to or use of Sandstone Insights Research is subject to the Terms of Use. By accessing or using Sandstone Insights Research you hereby agree to be bound by our Terms and Conditions and hereby liable for any monies due in payment of accessing this service. In addition you consent to us collecting and using your personal data (including cookies) in accordance with MST Privacy Policy, including for the purpose of a) setting your preferences and b) collecting readership data so MST may deliver an improved and personalised service to you. If you do not agree to MST Terms of Use and/or if you do not wish to consent to MST use of your personal data, please do not access this service.

Equities Research Methodology

Please click here for information about MST equities research methodology.