Sandstone Premium InsightsBETA
Powered bySandstone Insights
AGL Energy Limited (AGL)
SELL

Between a Grok and a hard place

COAL EXIT ACCELERATES

Sector: Utilities
Between a Grok and a hard place

Need To Know

  • $20bn plan to build 12GW of renewable generation plus batteries before 2036
  • Plan will require large amounts of new equity as well as other funding, and soon
  • Board under heavy pressure from some ideological shareholders

AGL Energy is on an irreversible journey to decarbonise its generation fleet and at a much harried pace, but the financial implications have become subservient to the ESG agenda. Shareholders should be alarmed at what this transition means in terms of the capital costs and the funding as well as the potential impact on earnings.  

Earnings paradox. In FY22, AGL’s underlying EBITDA went backwards to the tune of -27% to $1,218 million while underlying net profit sank by -58% to $225 million. A range of factors contributed to this poor outcome, but the average household and business owner would be totally flummoxed by this given their sky-rocketing power bills.

Consensus forecasts have earnings recovering by FY24f, but this is occurring in a market that is volatile and where energy input costs are uncertain. For FY23f, we already know AGL will be accounting for 2½ months of Loy Yang outage, dismal plant performance in July, the closure costs of Liddell in April 2023, the unwinding of a previous onerous contract provision and the fact the company is largely hedged for FY23f. In addition, higher gas prices on a fixed book against lower volumes could impact on gas earnings.

As earnings recover by FY24f, as assumed by the market, AGL is currently being valued at just 4x EV/EBITDA. FY24f earnings will be dominated by coal-based energy and yet coal producers trade on a multiple of 2.5x.

The first checkpoint will be the closure of Liddell next year taking 14% (1,500MW) out of AGL’s generation pool and being replaced by batteries in Broken Hill and Torrens Island (300MW).

Strategy Review. The replacement of AGL’s sizeable thermal (coal) fleet with renewables and storage capacity is a mind-boggling undertaking just from the physical asset aspect. The ~12GW ‘ambition’ of new renewables and firming before 2036 includes 12 new wind farms the size of the Coopers Gap Wind Farm (452MW), 8 new solar farms the size of the Nyngan Solar Plant (156MW), 14 new batteries the size of the Torrens Island Battery (250MW) and 8 new storage projects the size of the Muswellbrook Pumped Hydro (250MW).

The pathway sets out a 5GW pipeline of new projects by 2030 in a total of 12GW by 2036. This is set against AGL’s FY22 generation portfolio totalling 10.4GW of which 6.4GW is coal-fired power.

Funding these new assets will be well beyond AGL’s internal capacity. The company says it will require a combination of funding sources including partnerships (Tilt Renewables and others), off-take agreements with developers, decentralised energy sourcing from its customers’ own solar and storage assets.

The important point here is that every dollar of outsourced funding will require a return on investment that does not belong to AGL shareholders.

AGL itself has a track record of sourcing capital for renewable projects having raised $3.5 billion of financing (equity and debt) since 2008. Obviously, this is a long way short of the ~$20 billion target now being proposed.

AGL claims that international peers who are transitioning to net zero are achieving a lower cost of capital and a valuation premium as a consequence of their green credentials. The inference that AGL could achieve a similar reward is dubious as interest rates rise, and input costs go up along with labour costs. It is worth contemplating the energy policy environment that pervades this transition which differs markedly between states and the Federal Government. It would also be wise to consider the heavy reliance on China for all the components of a wind and solar strategy.

Rehabilitation costs. Overlooked in the transition story is the cost of rehabilitation of the coal assets. In FY22, this amounted to ~$2 billion for the coal assets based on Loy Yang closing in 2045, not 2035.

Investment view

AGL is a $4.4 billion company planning a $20 billion replacement of its thermal generation capacity in just over a decade. The company will clearly need to seek funding not only from its own shareholders but also from multiple other sources, all of which will require a return on the investment. Internal funding sources would include reconsidering a more appropriate dividend payout ratio.

AGL has become an ideological football for activist investors. The most visible of these is Grok Ventures, the private investment vehicle of technology mogul Mike Cannon-Brookes. Grok has already played a central role in scuppering AGL’s previous plan to separate the company into its generation and retail parts. Grok is actively influencing Board appointments, as it is legitimately able to do as a shareholder, but clearly with nominations that support its own viewpoint.

With the Review of Strategic Direction now public and yet to be voted on by shareholders at the Annual General Meeting, shareholders should have a more informed view of the fundamental changes involved. The opportunity to assess this without the distracting noise of ideologically driven activists in their daily newspaper is to be welcomed.

The only thing we know for sure about AGL is that the earnings from its coal fleet will be gone by 2035. Anti-carbonistas may rejoice but shareholders may not.

Risks To Investment View

Changes in the wholesale electricity and gas prices present operational earnings risks. Government energy policy at State and Federal level presents a large risk as the pathway and timing to net zero creates challenges for the sustainability of Australia’s power grid.

Recommendation

We have retained Sell recommendation.

FIGURE 1: FUTURE GENERATION PORTFOLIO

Figure 1

FIGURE 2: POOL GENERATION FY22 GWH

Figure 2

Stock overview

Stock Overview

Key properties

Key Properties

Financial Forecasts

Forecasts

Share Price

Share Price

Company overview

AGL Energy is a leading retail energy company supplying electricity and gas to around 4.5 million customers. AGL operates Australia’s largest private electricity generation portfolio within the National Electricity Market.

Disclaimers and Disclosures

Issuer

The information and opinions contained within Sandstone Insights Research were prepared by MST Financial Services Pty Ltd (ABN 54 617 475 180, AFSL 500557) ("MST").

Reliance

Whilst MST make every effort to use reliable, comprehensive information in the construction of its reports, MST make no representation, warranty or undertaking of the accuracy, timeliness or completeness of information in this report. Save for any statutory liability that cannot be excluded, MST and MST employees, representative and agents shall not be liable (whether in negligence or otherwise) for any error or inaccuracy in, or omission from, this advice or any resulting loss suffered by the recipient or any other person.

General Advice

Any advice contained within Sandstone Insights Research is general advice only and has been prepared without taking into account any person’s objectives, financial situation or needs. Any person, before acting on any advice contained within Sandstone Insights Research, should first consider consulting with a financial adviser to assess whether that advice is appropriate for their objectives, financial situation and needs. 

General Disclosures

This report should be read in conjunction with MST Disclaimers and Disclosures and is published in accordance with MST Conflict Management Policy which are available on the MST website: https://www.sandstoneinsights.com.au

Currency of Research

The recommendations made in a Sandstone Insights Research report are current as of the publication date. If you are reading a report materially after publication, it is likely that circumstances will have changed and at least some aspects of the analysis may no longer hold.

Access and Use

Any access to or use of Sandstone Insights Research is subject to the Terms of Use. By accessing or using Sandstone Insights Research you hereby agree to be bound by our Terms and Conditions and hereby liable for any monies due in payment of accessing this service. In addition you consent to us collecting and using your personal data (including cookies) in accordance with MST Privacy Policy, including for the purpose of a) setting your preferences and b) collecting readership data so MST may deliver an improved and personalised service to you. If you do not agree to MST Terms of Use and/or if you do not wish to consent to MST use of your personal data, please do not access this service.

Equities Research Methodology

Please click here for information about MST equities research methodology.