Sandstone Premium InsightsBETA
Powered bySandstone Insights
Capral Limited (CAA)
BUY

Ally oop

Initiation

Sector: Industrials
Ally oop

Need to know:

  • FY22f PE 5.3x, net dividend yield 8.6% (>12% gross)
  • Cheap and defensive building products stock
  • Net cash balance sheet

Capral is Australia’s leading aluminium extrusion business, but these days it is also highly profitable. It has taken considerable time and good management to transform the business into an appealing investment.

CAA is Australia’s leading supplier of aluminium products with approximately 26% market share and annual extrusion capacity of 65,000 tonnes. The company has 6 plants, 8 distribution centres and 12 trade centres providing products for the residential and commercial construction industries.

A bumper year in 2021 resulted in volume increasing 25% to 76,300 tonnes and group revenue of $593 million, up 37% on FY20. The high demand and improved operating conditions delivered improved margins and EBITDA of $59.2 million, 25% ahead of the prior year, helped along by the restructure of the Bremer Park facility. The outcome allowed the Board to pay shareholders a fully franked dividends of 70cps over the year while maintaining a balance sheet with net cash of $50.1 million.

With demand tracking ahead of capacity, a higher level of low valueadd extruded products was imported leaving domestic capacity to produce higher value products.

CAA’s volume in the residential construction market (~47% of volume) is mainly aligned to detached and low-rise dwellings. Both segments rose strongly in 2021 and while the 2022 outlook is for more modest growth, it will still be robust despite rising interest rates.

In the early 2000s, the company invested more than $90 million building a poorly designed manufacturing facility at Bremer Park in Queensland. Two decades of losses, write downs and near bankruptcy in 2009 followed. Current management completed a major restructuring of the facility in 2019 reducing the permanent cost base by $9 million pa. But the benefits go well beyond the cost savings and the big cyclical increase in earnings of the last two years may have caused investors to overlook this factor. Investors may be underestimating the future sustainable earnings of the business as a consequence.

Imports now account for about 30-35% of the market after antidumping legislation was introduced in 2014. This has led to a more stable market.

CAA purchases aluminium billet from five different smelters. Prices are consistent with the last month’s LME average price in USD. About 60% of supply comes from RIO’s Boyne Island smelter in Queensland and CSR’s Tomago smelter in NSW with the rest imported. About 60% of CAA’s sales are hedged while the balance of raw material price changes can be passed through to customers.

Investment view

CAA’s dividend payout ratio of 40% is still low and there is room for further growth in fully franked dividends taking the net yield through 8.6% (gross yield >12%).

The company has enough tax losses that it will not be paying tax for about 10 years and has sufficient franking credits to fully frank the dividend over that time frame.

We think detached housing starts in 2022 will increase by 43%. This will soften our group volume growth to approximately 0.4% in FY22f after 24% growth in FY21.

We think about the business as earning a fixed $/tonne on volumes sold, so the movement in the aluminium price is not an earnings driver although it can affect the top line. Higher aluminium prices contributed 12% to the 37% group revenue growth in FY21.

Risks to investment view

Growth in residential and commercial construction might not be as high as expected. Import volumes might reverse a long and steady decline. Supply chain costs might be higher than expected.

Valuation

Other (mostly) Australian focused building products companies such as Fletcher Building, CSR, GWA Group and ADBRI trade on a median FY22f EV/EBITDA multiple of 6.7x. We apply a 20% discount to this multiple given CAA’s relatively diminutive size which equates to a valuation of $15.80 per share.

Not included in this valuation is approximately $2.50 per share of tax losses and franking credits.

Recommendation

We begin our coverage with a Buy recommendation.

LME aluminium price A$/tonne

Stock overview

Stock overview

Key properties

Key properties

Financial forecasts

Financial forecasts

Share price

Share price

Company overview

CAA is an aluminium extrusion and distribution business. It purchases aluminium billets and converts them into construction components such as window frames and a broad range of industrial applications.

Disclaimers and Disclosures

Commissioned Research

In producing this report, Sandstone Insights has relied on a report published by MST Access, who has been engaged and remunerated by the company that is the subject of this report in exchange for ongoing research coverage. Where MST Access has been commissioned to prepare content and receives fees for its preparation, please note that no part of the fee, compensation or employee remuneration paid will either directly or indirectly impact the content provided.

Issuer

The information and opinions contained within Sandstone Insights Research were prepared by MST Financial Services Pty Ltd (ABN 54 617 475 180, AFSL 500557) ("MST").

Reliance

Whilst MST make every effort to use reliable, comprehensive information in the construction of its reports, MST make no representation, warranty or undertaking of the accuracy, timeliness or completeness of information in this report. Save for any statutory liability that cannot be excluded, MST and MST employees, representative and agents shall not be liable (whether in negligence or otherwise) for any error or inaccuracy in, or omission from, this advice or any resulting loss suffered by the recipient or any other person.

General Advice

Any advice contained within Sandstone Insights Research is general advice only and has been prepared without taking into account any person’s objectives, financial situation or needs. Any person, before acting on any advice contained within Sandstone Insights Research, should first consider consulting with a financial adviser to assess whether that advice is appropriate for their objectives, financial situation and needs. 

General Disclosures

This report should be read in conjunction with MST Disclaimers and Disclosures and is published in accordance with MST Conflict Management Policy which are available on the MST website: https://www.sandstoneinsights.com.au

Currency of Research

The recommendations made in a Sandstone Insights Research report are current as of the publication date. If you are reading a report materially after publication, it is likely that circumstances will have changed and at least some aspects of the analysis may no longer hold.

Access and Use

Any access to or use of Sandstone Insights Research is subject to the Terms of Use. By accessing or using Sandstone Insights Research you hereby agree to be bound by our Terms and Conditions and hereby liable for any monies due in payment of accessing this service. In addition you consent to us collecting and using your personal data (including cookies) in accordance with MST Privacy Policy, including for the purpose of a) setting your preferences and b) collecting readership data so MST may deliver an improved and personalised service to you. If you do not agree to MST Terms of Use and/or if you do not wish to consent to MST use of your personal data, please do not access this service.

Equities Research Methodology

Please click here for information about MST equities research methodology.