Sandstone Premium InsightsBETA
Powered bySandstone Insights
PSC Insurance Group Limited (PSI)
BUY

A solid result

FY22 RESULT

Sector: Financials
A solid result

Need To Know

  • FY22 results are above market expectation and guidance
  • FY25 target implies a 3-year EBITDA CAGR of 12-15%
  • Current economic environment is favourable for insurance margins

Solid FY22 results: PSI reported a solid FY22 EBITDA of A$93m, which was ~3% ahead of market expectations (A$90.5m) and above the top-end of the guidance range (A$87-92m). PSI experienced strong organic growth (+13%) with its agencies division reporting a 26% increase in top-line growth and a >60% uplift in its EBITDA.

Throughout FY22, PSI completed 12 acquisitions, such as Alliance and AWIB, demonstrating its strong non-organic growth. An overall EBITDA growth of 37% shows PSI’s continued growth within the market.

FY23 Guidance: PSI has indicated an EBITDA of $105-110m for FY23 compared to its FY22 EBITDA of $93m. It is expected that the FY23 EBITDA uplift will be mainly driven by its annualised returns of FY22 acquisitions (+A$2.6m), a A$4-5m contribution from the proposed Tysers Retail JV, and $5-9m of organic growth. The market has upgraded its forecasted earnings for FY23 EBITDA by 5%.

However, PSI management is expecting a slight decline in its growth profile for FY23 due to an expected increase in staff costs, travel and insurance expenses. As such, they have lowered their organic earnings growth guidance to 5-9% compared to their FY22 figure of 13%.

FY25 EBITA guidance of A$130-140m: Management has highlighted that with a mix of compounding organic growth and the continued deployment of capital, PSI is on a pathway to achieving an EBITDA of A$130-140m in FY25. This FY25 target implies a 3-year EBITDA CAGR of 12-15%. Market consensus for FY24 sitting at A$111m, this implies a continuation of strong double-digit earnings growth.  

Strong operating environment: The domestic insurance market is well placed to deliver further premium rate rises. The current inflationary pressures and the increase in interest rates are having a favourable impact on insurance margins, which is expected to further increase the Groups profitability.

Investment view

In our view, PSI FY22 result which was consistent with its peer group demonstrates a healthy mix of organic and non-organic growth. The continued strength in the agencies division reinforces our view that insurance brokers remain the best exposure to the ongoing strength in premium rates.

We move our recommendation to Buy from Hold as PSI’s double-digit growth profile and high level of earnings certainty justifies a positive outlook for the near to medium term.

Risks To Investment View

Slower growth in the core broking and underwriting divisions would impact earnings. A change in insurance markets could lead to lower premiums.

Recommendation

We have upgraded our recommendation to Buy from Hold.

FIGURE 1: EARNINGS BRIDGE INTO FY23 – ORGANIC GROWTH LOOKS CONSERVATIVE GIVEN THE CURRENT INSURANCE MARKET

Figure 1

FIGURE 2: FY25 TARGET IMPLIES A 3YR EBITDA CAGR OF 12-15%

Figure 2

Stock overview

Stock Overview

Key properties

Key Properties

Financial Forecasts

Forecasts

Share Price

Share Price

Company overview

PSC Insurance is a diversified insurance services group in Australia, UK and New Zealand.

Disclaimers and Disclosures

Issuer

The information and opinions contained within Sandstone Insights Research were prepared by MST Financial Services Pty Ltd (ABN 54 617 475 180, AFSL 500557) ("MST").

Reliance

Whilst MST make every effort to use reliable, comprehensive information in the construction of its reports, MST make no representation, warranty or undertaking of the accuracy, timeliness or completeness of information in this report. Save for any statutory liability that cannot be excluded, MST and MST employees, representative and agents shall not be liable (whether in negligence or otherwise) for any error or inaccuracy in, or omission from, this advice or any resulting loss suffered by the recipient or any other person.

General Advice

Any advice contained within Sandstone Insights Research is general advice only and has been prepared without taking into account any person’s objectives, financial situation or needs. Any person, before acting on any advice contained within Sandstone Insights Research, should first consider consulting with a financial adviser to assess whether that advice is appropriate for their objectives, financial situation and needs. 

General Disclosures

This report should be read in conjunction with MST Disclaimers and Disclosures and is published in accordance with MST Conflict Management Policy which are available on the MST website: https://www.sandstoneinsights.com.au

Currency of Research

The recommendations made in a Sandstone Insights Research report are current as of the publication date. If you are reading a report materially after publication, it is likely that circumstances will have changed and at least some aspects of the analysis may no longer hold.

Access and Use

Any access to or use of Sandstone Insights Research is subject to the Terms of Use. By accessing or using Sandstone Insights Research you hereby agree to be bound by our Terms and Conditions and hereby liable for any monies due in payment of accessing this service. In addition you consent to us collecting and using your personal data (including cookies) in accordance with MST Privacy Policy, including for the purpose of a) setting your preferences and b) collecting readership data so MST may deliver an improved and personalised service to you. If you do not agree to MST Terms of Use and/or if you do not wish to consent to MST use of your personal data, please do not access this service.

Equities Research Methodology

Please click here for information about MST equities research methodology.