Sandstone Premium InsightsBETA
Powered bySandstone Insights
McMillan Shakespeare Limited (MMS)
BUY

A key partner in NDIS growth

Another leg to the Mac-Shak story

Sector: Industrials
A key partner in NDIS growth

Need to know:

  • MMS’ Plan Partners is the number two plan manager for NDIS
  • Plan management market growing at 15% pa for next 4 years to $600m
  • Dividend yield 5%, PE <13x FY22f

MacMillan Shakespeare’s subsidiary, Plan Partners, is quickly becoming a key division in the company’s portfolio as it capitalises on the vigorous growth of the NDIS. We think NDIS plan management can become a $600 million market by FY25f.

Recent modelling from the Federal Government forecasts there will be more than 859,000 participants in the NDIS by the end of the decade. That is an increase of 374,000 from the current level of 484,700 as at the end of September 2021. The number of participants with plan management funding now represents 51% of all plans as at September 2021 , up from 30% at June 2019.

Plan Partners is the number 2 player with approximately 8% share in a market where plan managers have 51% share. The top 10 managers account for about 40% of the market suggesting there is a very long tail of consolidation opportunity ahead. There is a core of about 31% of self-managed participants and a further 5% that receive Supported Independent

Living (SIL) assistance indicating that the ceiling for plan managers is perhaps 64% of the total market. Realistically, we think plan managers can get to 60% share by FY25f.

Plan managers accounted for approximately $8.3 billion of payments in FY21 or about 36% of total payments. Plan managers’ share of payments is much lower than SIL participants who receive on average $320k compared to an average budget of $54k for non-SIL participants. Plan Partners says its payment processing system is highly efficient catering for more than 1 million invoices in FY21 equating to $700 million in payments to disability providers.

The consolidation route arguably provides a bigger opportunity for Plan Partners and it has recently acquired Plan Tracker in NSW in this regard. Providers with good technology such as

Plan Partners will be the ones to successfully scale up in this relatively new market.

Current policy settings suggest the cost of the NDIS could reach $60 billion in 2030, well above the original $22 billion budget and greater than the cost of Medicare and Aged Care combined. Whoever is in government will need to address the cost growth issue facing the NDIS but we do not think this will be aimed at plan managers who only account for 1% of the total Scheme costs.

Investment view

In addition to the robust growth in Plan Partners, the post-COVID demand for novated leases continues to expand with sales orders struggling to keep pace due to supply constraints on global vehicle production. This situation could persist throughout CY22 and will weigh on MMS’ GRS earnings in the short term.

The near term weakness in the share price presents an opportunity to buy a stock on sub-13x FY22f PE ratio with a dividend yield topping 5%.

As Plan Partners becomes better understood by the market, this will add to the list of positive features in MMS that we believe justifies a Buy recommendation.

Key Properties

Key Properties

Forecasts

Forecasts

Share Price

Share Price

Company Description

  • MMS is a provider of salary packaging, novated leasing, asset management and related financial products and services.

Disclaimers and Disclosures

Issuer

The information and opinions contained within Sandstone Insights Research were prepared by MST Financial Services Pty Ltd (ABN 54 617 475 180, AFSL 500557) ("MST").

Reliance

Whilst MST make every effort to use reliable, comprehensive information in the construction of its reports, MST make no representation, warranty or undertaking of the accuracy, timeliness or completeness of information in this report. Save for any statutory liability that cannot be excluded, MST and MST employees, representative and agents shall not be liable (whether in negligence or otherwise) for any error or inaccuracy in, or omission from, this advice or any resulting loss suffered by the recipient or any other person.

General Advice

Any advice contained within Sandstone Insights Research is general advice only and has been prepared without taking into account any person’s objectives, financial situation or needs. Any person, before acting on any advice contained within Sandstone Insights Research, should first consider consulting with a financial adviser to assess whether that advice is appropriate for their objectives, financial situation and needs. 

General Disclosures

This report should be read in conjunction with MST Disclaimers and Disclosures and is published in accordance with MST Conflict Management Policy which are available on the MST website: https://www.sandstoneinsights.com.au

Currency of Research

The recommendations made in a Sandstone Insights Research report are current as of the publication date. If you are reading a report materially after publication, it is likely that circumstances will have changed and at least some aspects of the analysis may no longer hold.

Access and Use

Any access to or use of Sandstone Insights Research is subject to the Terms of Use. By accessing or using Sandstone Insights Research you hereby agree to be bound by our Terms and Conditions and hereby liable for any monies due in payment of accessing this service. In addition you consent to us collecting and using your personal data (including cookies) in accordance with MST Privacy Policy, including for the purpose of a) setting your preferences and b) collecting readership data so MST may deliver an improved and personalised service to you. If you do not agree to MST Terms of Use and/or if you do not wish to consent to MST use of your personal data, please do not access this service.

Equities Research Methodology

Please click here for information about MST equities research methodology.